| | | | | | |
| Share Capital | 18.81 | 18.44 | 16.37 | 14.69 | 1.61 | 1.36 |
| Reserves Total | 439.72 | 373.23 | 209.96 | 82.37 | 60.02 | 15.95 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 100.22 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 458.53 | 391.67 | 326.55 | 97.06 | 61.63 | 17.31 |
| Secured Loans | 73.68 | 11.31 | 54.03 | 30.00 | 6.48 | 0.00 |
| Unsecured Loans | 0.63 | 0.52 | 0.52 | 5.05 | 18.09 | 13.89 |
| Total Debt / Loan Funds | 74.31 | 11.83 | 54.55 | 35.05 | 24.57 | 13.89 |
| Total Liabilities | 532.84 | 403.50 | 381.10 | 132.11 | 86.20 | 31.20 |
| | | | | | |
| Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Block | 131.13 | 75.71 | 35.48 | 29.98 | 27.64 | 19.72 |
| Less: Accumulated Depreciation | 48.96 | 11.88 | 9.04 | 6.90 | 5.04 | 3.50 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 82.17 | 63.83 | 26.44 | 23.08 | 22.60 | 16.22 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 26.67 | 15.77 | 17.70 | 12.09 | 5.93 | 0.25 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 49.16 | 7.74 | 1.07 | 0.81 | 0.62 | 0.29 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 189.59 | 143.21 | 135.17 | 77.74 | 36.67 | 9.10 |
| Sundry Debtors | 95.49 | 56.59 | 62.73 | 48.37 | 21.32 | 7.14 |
| Cash and Bank Balance | 106.05 | 95.99 | 219.43 | 45.31 | 47.96 | 24.41 |
| Balance at Bank and Call Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans and Advances | 147.21 | 145.47 | 65.87 | 39.00 | 34.38 | 2.71 |
| Total Current Assets | 538.34 | 441.26 | 483.20 | 210.42 | 140.33 | 43.36 |
| Less: Current Liab. & Prov. | | | | | | |
| Current Liabilities | 134.97 | 106.44 | 127.15 | 93.85 | 77.27 | 25.83 |
| Provisions | 28.41 | 18.15 | 20.81 | 20.41 | 1.25 | 1.10 |
| Total Current Liabilities | 163.38 | 124.59 | 147.96 | 114.26 | 78.52 | 26.93 |
| Net Current Assets | 374.96 | 316.67 | 335.24 | 96.16 | 61.81 | 16.43 |
| Miscellaneous Expenses not writtten off | 0.00 | 0.19 | 0.39 | 0.58 | 0.78 | 0.00 |
| Deferred Tax Assets | 4.09 | 1.95 | 2.09 | 0.96 | 0.00 | 0.00 |
| Deferred Tax Liability | 4.21 | 2.65 | 1.83 | 1.57 | 5.54 | 1.99 |
| Net Deferred Tax | -0.12 | -0.70 | 0.26 | -0.61 | -5.54 | -1.99 |
| Total Assets | 532.84 | 403.50 | 381.10 | 132.11 | 86.20 | 31.20 |
| Contingent Liabilities | 145.86 | 208.10 | 128.76 | 131.14 | 0.00 | 0.00 |