Particulars Mar 2010 Mar 2009 Mar 2008 Mar 2007 Mar 2006 Mar 2005 INCOME :             Sales Turnover 276.91 287.71 292.22 193.95 127.10 81.45 Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00 Net Sales 276.91 287.71 292.22 193.95 127.10 81.45 Other Income 63.11 132.51 34.79 7.79 4.68 2.04 Stock Adjustments 0.00 0.00 0.00 0.00 0.00 -1.66 Total Income 340.02 420.22 327.01 201.74 131.78 81.83 EXPENDITURE :             Raw Materials 0.44 0.45 0.53 0.43 0.51 0.25 Power & Fuel Cost 0.00 2.66 2.30 1.39 0.90 0.62 Employee Cost 57.05 96.31 58.92 43.65 23.16 12.49 Other Manufacturing Expenses 181.82 47.15 42.82 34.38 22.79 14.89 Selling and Administration Expenses 1.76 93.24 94.61 52.59 24.63 16.59 Miscellaneous Expenses 0.01 47.99 9.10 11.36 2.89 2.89 Less: Pre-operative Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00 Total Expenditure 241.08 287.80 208.28 143.80 74.88 47.73 Operating Profit 98.94 132.42 118.73 57.94 56.90 34.10 Interest 109.18 108.66 52.71 23.68 12.21 6.13 Gross Profit -10.24 23.76 66.02 34.26 44.69 27.97 Depreciation 17.19 18.96 18.28 17.48 13.04 9.14 Profit Before Tax -27.43 4.80 47.74 16.78 31.65 18.83 Tax 0.00 -0.48 16.95 1.99 1.25 2.14 Fringe Benefit tax 0.00 1.42 1.80 1.07 0.58 0.00 Deferred Tax 5.04 -15.96 -1.50 -3.79 10.32 -2.80 Reported Net Profit -32.47 19.82 30.49 17.51 19.50 19.49 Extraordinary Items 2.52 3.22 -2.70 -3.09 -0.13 -0.09 Adjusted Net Profit -34.99 16.60 33.19 20.60 19.63 19.58 Adjst. below Net Profit 0.00 0.00 0.00 -12.27 0.00 0.00 P & L Balance brought forward 39.92 10.15 4.23 23.21 13.60 1.33 Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00 Appropriations 0.00 -9.95 24.57 24.22 9.89 7.22 P & L Balance carried down 7.45 39.92 10.15 4.23 23.21 13.60 Dividend 0.00 0.00 23.27 11.29 5.26 3.37 Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00 Equity Dividend % 0.00 0.00 40.00 40.00 25.00 20.00 Earnings Per Share-Unit Curr 0.00 1.65 2.22 2.81 8.92 11.27 Earnings Per Share(Adj)-Unit Curr 0.00 1.54 2.07 1.31 1.49 1.88 Book Value-Unit Curr 54.46 43.71 39.68 46.70 101.99 64.76