Particulars Mar 2010 Mar 2009 Mar 2008 Mar 2007 Mar 2006 INCOME :           Sales Turnover / Operating Income 2931.63 2893.61 4119.47 3295.06 929.72 Excise Duty 0.29 3.88 4.95 5.56 3.46 Net Sales 2931.34 2889.73 4114.52 3289.50 926.26 Other Income 83.95 425.90 164.87 98.26 27.80 Stock Adjustments -3.69 -6.01 -13.30 -13.04 291.28 Total Income 3011.60 3309.62 4266.09 3374.72 1245.34 EXPENDITURE :           Raw Materials 0.00 0.00 0.00 0.00 0.00 Power & Fuel Cost 42.48 58.61 53.89 3.78 31.82 Other Manufacturing Expenses 1558.33 895.05 1582.93 1274.11 905.45 Employee Cost 93.08 108.55 96.49 64.48 41.79 Selling and Administration Exp. 126.94 172.34 103.13 56.75 50.22 Miscellaneous Expenses 36.41 23.04 24.32 18.09 23.46 Less: Pre-operative Expenses Capitalised 0.00 0.00 0.00 6.75 9.81 Total Expenditure 1857.24 1257.59 1860.76 1410.46 1042.93 Operating Profit 1154.36 2052.03 2405.33 1964.26 202.41 Interest 201.42 591.90 317.03 165.07 52.24 Gross Profit 952.94 1460.13 2088.30 1799.19 150.17 Depreciation 34.11 20.92 20.53 7.34 11.22 Minority Interest (before tax) 0.00 0.00 0.00 0.00 0.00 Profit Before Tax 918.83 1439.21 2067.77 1791.85 138.95 Tax 237.69 244.91 394.94 483.37 49.48 Fringe Benefit Tax 0.00 1.84 1.89 1.29 1.36 Deferred Tax 2.46 -3.07 2.28 1.38 0.97 Net Profit 678.68 1195.53 1668.66 1305.81 87.14 Minority Interest (after tax) 3.14 -2.14 12.86 1.11 3.28 Profit/Loss of Associate Company -0.49 -1.24 5.54 1.44 0.21 Net Profit after Minority Interest & P/L Asso.Co. 675.05 1196.43 1661.34 1306.14 84.07 Extraordinary Items 18.57 4.64 36.74 22.66 -3.68 Adjusted Net Profit 656.48 1191.79 1624.60 1283.48 87.75 Adjustment below Net Profit -16.64 6.81 36.65 -12.41 3.17 P & L Balance brought forward 2922.24 2317.62 718.64 145.62 83.85 Statutory Appropriations 0.18 0.16 28.39 35.24 0.00 Appropriations 265.06 598.46 70.62 685.47 25.47 P & L Balance carried down 3315.41 2922.24 2317.62 718.64 145.62 Equity Dividend 85.51 20.44 40.58 40.58 16.23 Preference Dividend 0.00 0.00 0.00 0.00 0.00 Equity Dividend (%) 17.53 6.30 12.50 25.00 10.00 EPS before Minority Interest (Unit Curr.) 2.75 7.34 10.24 16.00 67.69 EPS before Minority Interest (Adj) (Unit Curr.) 2.75 7.34 10.24 8.00 0.52 EPS after Minority Interest (Unit Curr.) 2.73 7.35 10.19 16.00 65.23 EPS after Minority Interest (Adj) (Unit Curr.) 2.73 7.35 10.19 8.00 0.50 Book Value (Unit Curr.) 41.74 31.84 22.18 24.55 206.03