Particulars Mar 2010 Dec 2008 Dec 2007 Sep 2006 Sep 2005 INCOME :           Sales Turnover / Operating Income 7314.60 5528.26 7087.28 3997.82 2346.61 Excise Duty 204.33 172.43 264.79 207.47 79.20 Net Sales 7110.27 5355.83 6822.49 3790.35 2267.41 Other Income 65.80 30.51 1301.80 158.72 102.50 Stock Adjustments -223.65 187.39 -159.47 317.44 190.38 Total Income 6952.42 5573.73 7964.82 4266.51 2560.29 EXPENDITURE :           Raw Materials 4223.70 3814.54 4452.88 2728.23 1780.87 Power & Fuel Cost 222.16 163.81 134.25 74.25 37.17 Other Manufacturing Expenses 416.66 325.65 908.35 630.84 242.23 Employee Cost 274.41 156.07 134.30 83.06 41.07 Selling and Administration Exp. 420.11 345.34 361.61 276.68 139.92 Miscellaneous Expenses 84.87 31.68 64.40 14.14 22.24 Less: Pre-operative Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 Total Expenditure 5641.91 4837.09 6055.79 3807.20 2263.50 Operating Profit 1310.51 736.64 1909.03 459.31 296.79 Interest 257.92 215.42 218.38 153.79 110.19 Gross Profit 1052.59 521.22 1690.65 305.52 186.60 Depreciation 158.55 84.04 77.30 53.71 36.50 Minority Interest (before tax) 0.00 0.00 0.00 0.00 0.00 Profit Before Tax 894.04 437.18 1613.35 251.81 150.10 Tax 171.64 107.01 277.43 69.27 36.94 Fringe Benefit Tax 0.32 1.21 1.24 1.02 0.43 Deferred Tax 43.09 2.62 6.27 16.43 13.30 Net Profit 678.99 326.34 1328.41 165.09 99.43 Minority Interest (after tax) -0.74 -2.80 -5.65 -0.17 0.00 Profit/Loss of Associate Company 0.00 0.00 0.00 0.00 0.00 Net Profit after Minority Interest & P/L Asso.Co. 679.73 329.14 1334.06 165.26 99.43 Extraordinary Items 4.24 1.29 883.75 -1.16 1.64 Adjusted Net Profit 675.49 327.85 450.31 166.42 97.79 Adjustment below Net Profit 7.18 -9.45 0.97 -2.27 3.26 P & L Balance brought forward 235.67 814.58 239.22 142.60 82.69 Statutory Appropriations 1.11 1.64 0.54 0.15 0.42 Appropriations 696.09 896.96 759.13 66.22 42.36 P & L Balance carried down 225.38 235.67 814.58 239.22 142.60 Equity Dividend 34.53 26.06 32.58 24.68 18.85 Preference Dividend 9.78 7.85 10.04 7.63 0.21 Equity Dividend (%) 63.00 50.00 62.50 50.00 40.00 EPS before Minority Interest (Unit Curr.) 19.35 60.00 205.12 31.62 20.49 EPS before Minority Interest (Adj) (Unit Curr.) 19.35 12.00 41.02 6.32 4.10 EPS after Minority Interest (Unit Curr.) 19.37 60.54 206.01 31.66 20.49 EPS after Minority Interest (Adj) (Unit Curr.) 19.37 12.11 41.20 6.33 4.10 Book Value (Unit Curr.) 130.93 517.83 442.37 172.56 142.45